14106 Summit Crest
1 / 20

14106 Summit Crest

D

Escondido, CA 92025

$2,850,000
NEW — 2d

Beds

5

Baths

5

Sqft

5,713

Year Built

2005

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603829

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this private 5,713 square foot private gated estate overlooking the San Pasqual Valley. This custom-built single-story home boast five bedrooms, four full bathrooms, two half baths, two extra rooms which can be used as offices or game rooms, formal living room, formal dining room, a grand entry with 14-foot ceilings, family room, kitchen, breakfast nook, and a chilled wine closet. The chef’s kitchen is equipped with an eight-burner dual fuel Miele stove, 48-inch wide custom exhaust hood, two dishwashers (Miele and Bosch), side-by-side 72-inch wide built-in Dacor refrigerator and freezer, an island with sink and garbage disposal and seating for four, butler pantry, built-in Dacor microwave, warming drawer, and separate walk-in pantry. Built-in stereo inside and outside, central vacuum, three fireplaces, recessed lights, ceiling fans in all bedrooms and the family room and dual pane windows throughout. Clay title roof, high ceilings, crown moldings and a combination of marble and tumbled travertine floors throughout the home. The family room opens to a 600 square foot covered porch with built-in barbeque, electric shades and spectacular views. The attached oversized four-car garage consists of approximately 1,295 square feet of space and features built-in cabinets and countertop with a sink and connections for a second clothes washer. There is ample space in the garage for extra storage. Large room sizes throughout. The saltwater pool and spa feature both a propane fired 400,000 btu heater and solar heating panels by Mark Naylor. The yard around the home is fenced with custom metal fencing. The driveway has two electric gates. The gate to the driveway to the home is controlled by a keypad, clicker or a remote application from your phone. Owned 40-panel ground-mounted electric solar under Net Metering One means no electric costs. 24 KV Generac propane powered generator with automatic transfer switch provides power when SGD&E has an outage. Three separate newer Trane air-conditioning units with individual thermostats. New Hauge water softener. Exterior flood lights on motion sensors turn on exterior lights as you walk around the outside of the home at night. Gutter lights wrap the complete exterior of the home. Room to add additional buildings including an ADU. No HOA dues, no Mello Roos, low property tax rate. Absolutely spotless and move-in ready! Pest clearance on file. Walking distance to the Hungry Hawk Vineyard & Winery. Convenient to the San Diego Zoo Safari Park, Route 78 and to the 15 via the Via Rancho Parkway Exit. Primary bedroom: 22 x 18. Primary bedroom library: 13 x 11. Primary bedroom closet: 12 x 11. Bedroom two: 15 x 13. Bedroom three: 15 x 13. Bedroom four: 15 x 13. Bedroom five: 24 x 16. Extra room one: 19 x 15. Extra room two: 14 x 14. Family room: 22 x 19. Living room: 19 x 18. Dining room: 16.5 x 15.5. Kitchen: 24 x 19. Breakfast nook: 13 x 11.

Mortgage Calculator

Est. Monthly Payment

$18,092

Principal & Interest$14,411
Property Tax$2,850
Insurance$831
%($570,000)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$6,795

vs

Comp Average

$7,936

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$6,795
Monthly Cashflow

Rent − PITIA

$-11,297
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,235

Mortgage (P+I)
$14,411
Cap Rate
-0.35%
Cash-on-Cash
-32.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$26,581

NOI (Annual)
$-9,886
Price-to-Rent

Lower = better for investors

35.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator