1388 Kettner Blvd

1388 Kettner Blvd

C

San Diego, CA 92101

$1,549,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,375

Year Built

2019

Days on Market

1

Property Type

Condo

HOA/mo

$1,378

MLS ID

260017512SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Welcome to one of the best addresses in Downtown San Diego! This exceptional west-facing "09" residence offers beautiful San Diego Bay views and an abundance of natural light. The home features custom blinds, engineered hardwood flooring, recessed lighting throughout, and upgraded California Closets for optimal storage. Finished in the highly sought-after Urban scheme, the interior blends modern style with comfort and functionality. Ideally located just moments from the San Diego Bay and the vibrant shops and restaurants of Little Italy. Residents enjoy resort-style amenities including pool, spa, sauna, steam room, state-of-the-art fitness center, yoga deck, community lounge, concierge, BBQ areas, pet retreat with washing station, bike tune-up station, and more. Luxury living at its finest in the heart of downtown. Welcome to one of the best addresses in Downtown San Diego! This exceptional west-facing "09" residence offers beautiful San Diego Bay views and an abundance of natural light. The home features custom blinds, engineered hardwood flooring, recessed lighting throughout, and upgraded California Closets for optimal storage. Finished in the highly sought-after Urban scheme, the interior blends modern style with comfort and functionality. Ideally located just moments from the San Diego Bay and the vibrant shops and restaurants of Little Italy. Residents enjoy resort-style amenities including pool, spa, sauna, steam room, state-of-the-art fitness center, yoga deck, community lounge, concierge, BBQ areas, pet retreat with washing station, bike tune-up station, and more. Luxury living at its finest in the heart of downtown.

Mortgage Calculator

Est. Monthly Payment

$11,211

Principal & Interest$7,833
Property Tax$1,549
Insurance$452
HOA$1,378
%($309,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,250
Monthly Cashflow

Rent − PITIA

$-6,962
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,230

Mortgage (P+I)
$7,833
Cap Rate
-1.08%
Cash-on-Cash
-35.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$16,237

NOI (Annual)
$-16,768
Price-to-Rent

Lower = better for investors

30.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator