300 Beech
1 / 20

300 Beech #1908

D

San Diego, CA 92101

$960,000
NEW — 4d

Soft Appraisal Value: $953,400 · 0.7% above estimate

Beds

2

Baths

2

Sqft

1,132

Year Built

2004

Days on Market

4

Property Type

Condo

HOA/mo

$785

MLS ID

260013500SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

"WowCome" to Unit 1908 at 300 W Beech Street, a sophisticated residence in the heart of San Diego’s vibrant Little Italy neighborhood. Perched on the 19th floor, this stunning condominium offers sweeping city views, abundant natural light, and a modern urban lifestyle just steps from some of San Diego’s best dining, cafes, and waterfront attractions. This beautifully appointed residence features an open-concept living space designed for both comfort and entertaining. Floor-to-ceiling windows frame breathtaking views while filling the home with natural light. The spacious living and dining areas flow seamlessly into a well-equipped kitchen with sleek cabinetry, granite countertops, and stainless steel appliances—perfect for both everyday living and hosting guests. The primary suite offers a peaceful retreat high above the city, complete with generous closet space and a well-appointed bathroom. Step onto your private balcony to enjoy morning coffee with sunrise views or unwind in the evening while taking in the sparkling city lights. Residents enjoy resort-style amenities including a fitness center, pool and spa, concierge service, 2 secure parking, and beautifully maintained common areas. Located just minutes from the San Diego waterfront, Little Italy’s farmers market, world-class restaurants, and downtown attractions, this home offers the ultimate combination of luxury, convenience, and lifestyle. Experience elevated downtown living at its finest in Unit 1908 at 300 W Beech Street.

Mortgage Calculator

Est. Monthly Payment

$6,879

Principal & Interest$4,854
Property Tax$960
Insurance$280
HOA$785
%($192,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,047
Monthly Cashflow

Rent − PITIA

$-2,832
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,563

Mortgage (P+I)
$4,854
Cap Rate
0.36%
Cash-on-Cash
-28.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,973

NOI (Annual)
$3,494
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator