13794 Stoney Gate Place
1 / 20

13794 Stoney Gate Place

D

Rancho Bernardo, CA 92128

$1,449,900
NEW — 0d

Beds

3

Baths

2.5

Sqft

1,949

Year Built

1988

Days on Market

0

Property Type

Single Family

HOA/mo

$58

MLS ID

260012962SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Dwell West proudly presents this stunning pool home with a resort-style backyard. Designer finishes throughout, and located in one of the quietest, most peaceful locations in the neighborhood. This beautifully reimagined home offers the perfect blend of warmth, function, and elevated style with a timeless neutral palette, two separate living spaces, and a layout designed for effortless everyday living and entertaining. The kitchen and breakfast nook open seamlessly to the backyard, creating an incredible indoor-outdoor flow filled with natural light and views of the private outdoor retreat. The backyard is the heart of the home. Complete with a pool, spa, outdoor shower, fire pit, built-in BBQ island, and tranquil greenbelt behind it. Every space feels thoughtfully curated yet comfortable, with upgraded finishes and quality touches throughout. Located on a quiet stretch of the street in an amazing neighborhood with low HOA dues, top-rated schools, easy freeway access, and great restaurants and shopping nearby, this home offers a rare combination of privacy, style, and lifestyle

Mortgage Calculator

Est. Monthly Payment

$9,262

Principal & Interest$7,331
Property Tax$1,450
Insurance$423
HOA$58
%($289,980)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,886
Monthly Cashflow

Rent − PITIA

$-4,376
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,708

Mortgage (P+I)
$7,331
Cap Rate
0.52%
Cash-on-Cash
-27.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,598

NOI (Annual)
$7,477
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator