13754 Mango
1 / 20

13754 Mango #306

C

Del Mar, CA 92014

$815,000

Soft Appraisal Value: $795,100 · 2.5% above estimate

Beds

3

Baths

2

Sqft

1,045

Year Built

1973

Days on Market

45

Property Type

Condo

HOA/mo

$567

MLS ID

CV26041707

This property is in Del Mar (92014). View neighborhood stats →

About This Property

This top-floor end unit in Del Mar is the kind of find that doesn't hit the market often—especially now that it’s been recently improved to a price of $815,000.What really sets this home apart is the three-bedroom layout. Whether you’re looking for extra space for a growing family or eyeing a smart investment for rental income, having that third bedroom in this zip code is a total game-changer.The vibe inside is bright, airy, and modern. Because it’s a corner unit, you get that extra bit of privacy and quiet that’s hard to find in complex living.Elegant wood flooring flows through a sun-drenched living area. Sleek granite countertops and premium stainless steel appliances. Updated windows keep things comfortable year-round, while mirrored closets bounce even more natural light into the bedrooms.You’re just over a mile from the water, placing you minutes away from Del Mar’s iconic beaches, the Village, and local boutique shops. If you need to grab groceries, Vons is a quick 5-minute walk from your front door.Community Highlights include:Peace of Mind: Situated in a private, fully gated community.Amenities: Take a dip in the community pool or utilize the on-site laundry facilities.Versatility: This is an exceptional opportunity whether you’re looking for a primary residence, a breezy vacation getaway, or a high-performing investment property.This is coastal living made easy. Come see why this rare three-bedroom corner unit is the best value in Del Mar right now.

Mortgage Calculator

Est. Monthly Payment

$5,741

Principal & Interest$4,121
Property Tax$815
Insurance$238
HOA$567
%($163,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$4,075
Monthly Cashflow

Rent − PITIA

$-1,666
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,283

Mortgage (P+I)
$4,121
Cap Rate
1.23%
Cash-on-Cash
-24.17%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,338

NOI (Annual)
$10,063
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator