13750 Ruette Le Parc

13750 Ruette Le Parc

D

Del Mar, CA 92014

$819,000
NEW — 3d on market

Soft Appraisal Value: $854,200 · 4.1% below estimate

Beds

2

Baths

2

Sqft

1,164

Year Built

1979

Days on Market

3

Property Type

Condo

HOA/mo

$542

MLS ID

260006996SD

Description

Tucked within a serene Del Mar enclave west of I-5, this thoughtfully updated single-level residence offers effortless coastal living in one of San Diego’s most coveted beachside communities. Rich wood flooring and timeless finishes set the tone, while an open-concept design creates a natural flow between living spaces. The inviting living room is anchored by a striking floor-to-ceiling stone fireplace with a complementary granite hearth—an elegant focal point for both relaxing evenings and refined entertaining. Expansive sliding doors extend the living experience outdoors to a private patio, perfectly suited for al fresco dining and seamless indoor–outdoor gatherings. The well-appointed kitchen blends style and functionality with stainless steel appliances, generous granite countertops, and designer lighting, all opening gracefully to a versatile dining area ideal for both intimate meals and hosting. Privately situated, the spacious primary suite offers a tranquil retreat with a large walk-in closet, direct patio access, and an ensuite bath featuring abundant cabinetry and stone surfaces. A well-proportioned secondary bedroom and beautifully updated guest bath complete the interior. Additional highlights include in-unit side-by-side laundry, a one-car garage with extra storage, and an additional permitted parking space. Residents enjoy a lushly landscaped community with a pool and spa, ample guest parking, and exceptional walkability to acclaimed dining, shopping, and everyday conveniences. Just moments from Del Mar’s pristine beaches, the Village, Torrey Pines State Natural Reserve, the iconic racetrack and fairgrounds, and world-class golf—this is coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$5,741

Principal & Interest$4,141
Property Tax$819
Insurance$239
HOA$542
%($163,800)
%

Investment Score

2D
Est. Monthly Rent
$3,538
Monthly Cashflow

Rent − PITI − HOA

$-2,203
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,700

Mortgage (P+I)
$4,141
Cap Rate
0.65%
Cash-on-Cash
-27.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$8,343

NOI (Annual)
$5,301
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator