13754 Caminito Vizzini San Diego

13754 Caminito Vizzini San Diego

D

, CA 92129

$565,000

Beds

3

Baths

1.5

Sqft

1,215

Year Built

1973

Days on Market

56

Property Type

Townhouse

HOA/mo

$617

MLS ID

2600394SD

Description

Attention All VA & Conventional Loan Buyers! Hurry By! The Seller Will Entertain Paying for Your Closing Costs! This is the least expensive 3BR property currently for sale in the Poway Unified School District! None like it on the market! The best location in the complex! No through traffic! Private front yard area! South facing unit! Daily breezes! Largest model in the PQ Villas! Plenty of room for the entire family! Very popular 2 story townhome! Light & bright interior! Large living & dining areas! Kitchen featuring lots of cabinets & counter space! Full-sized indoor laundry hookups! Washer & dryer convey! Convenient half-bath downstairs! Full tub/shower combo upstairs! Nicely sized bedrooms! MBR w/walk-in closet! Attached garage w/tons of storage space! Separate storage closet outside! 2 pets ok here w/o height or weight restrictions! Walk to Poway Unified Schools! Close to freeways, shopping, entertainment, restaurants, bus lines & more! HOA Dues Pay Water, Sewer, Trash! Walk to Community Pool! Wow!

Mortgage Calculator

Est. Monthly Payment

$4,204

Principal & Interest$2,857
Property Tax$565
Insurance$165
HOA$617
%($113,000)
%

Investment Score

12D
Est. Monthly Rent

Market Rent Estimate

$3,292
Monthly Cashflow

Rent − PITI − HOA

$-912
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,140

Mortgage (P+I)
$2,857
Cap Rate
1.52%
Cash-on-Cash
-9.68%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.15
Break-even Rent
$4,204

NOI (Annual)
$8,604
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator