13558 Hyacinth Hills Way San Diego

13558 Hyacinth Hills Way San Diego

D

Carmel Valley, CA 92130

$2,099,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,588

Year Built

2009

Days on Market

1

Property Type

Single Family

HOA/mo

$197

MLS ID

260004242SD

Description

Spacious and thoughtfully designed, this 4-bedroom, 3-bathroom home offers 2,588 sq ft of comfortable living space in the desirable Manzanita Trail neighborhood of Pacific Highlands Ranch. Warm-toned flooring and a cozy fireplace create an inviting atmosphere throughout the home. The kitchen features a breakfast bar and a dining area, ideal for casual meals or entertaining. The primary suite includes a walk-in closet, private dressing area, and ensuite with dual vanities, a soaking tub, and separate shower. Generously sized secondary bedrooms provide plenty of space for family, guests, or home office. Outside, enjoy a backyard with a patio, porch, and a dedicated BBQ area, perfect for gatherings or relaxing in the California sun. Additional highlights include a second-floor laundry room, and a 2-car garage equipped with an electric vehicle charger. Air conditioning and furnace were also replaced in 2024. Conveniently located close to Solana Ranch Park and Solana Ranch Elementary School, this home makes it easy to enjoy parks, shopping, and everything the community has to offer. Spacious and thoughtfully designed, this 4-bedroom, 3-bathroom home offers 2,588 sq ft of comfortable living space in the desirable Manzanita Trail neighborhood of Pacific Highlands Ranch. Warm-toned flooring and a cozy fireplace create an inviting atmosphere throughout the home. The kitchen features a breakfast bar and a dining area, ideal for casual meals or entertaining. The primary suite includes a walk-in closet, private dressing area, and ensuite with dual vanities, a soaking tub, and separate shower. Generously sized secondary bedrooms provide plenty of space for family, guests, or home office. Outside, enjoy a backyard with a patio, porch, and a dedicated BBQ area, perfect for gatherings or relaxing in the California sun. Additional highlights include a second-floor laundry room, and a 2-car garage equipped with an electric vehicle charger. Air conditioning and furnace were also replaced in 2024. Conveniently located close to Solana Ranch Park and Solana Ranch Elementary School, this home makes it easy to enjoy parks, shopping, and everything the community has to offer.

Mortgage Calculator

Est. Monthly Payment

$13,522

Principal & Interest$10,614
Property Tax$2,099
Insurance$612
HOA$197
%($419,800)
%

Investment Score

0D
Est. Monthly Rent

HUD Fair Market Rent

$4,690
Monthly Cashflow
$-11,660

Mortgage (P+I)
$10,614
Cap Rate
-0.60%
Cash-on-Cash
-33.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$15,974

NOI (Annual)
$-12,550
Price-to-Rent

Lower = better for investors

37.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator