13314 Buena Vista St. #71

13314 Buena Vista St. #71

D

Poway, CA 92064

$410,000
NEW — 1d on market

Beds

3

Baths

2

Sqft

1,850

Year Built

2007

Days on Market

1

Property Type

Manufactured

HOA/mo

N/A

MLS ID

260004451SD

View on MLS

Description

Located in Poway Royal Estates, an all-ages community within the award winning Poway Unified School District. This spacious 3 bedroom, 2 bathroom home is one of the largest floor plans in the park and features numerous recent updates. Improvements include newer A/C, newer water heater, newer flooring throughout, new kitchen cabinets, and stainless steel appliances. The kitchen also offers a breakfast area and ample storage. The oversized primary suite includes a walk-in closet and generous space. Poway Royal Estates offers resort-style amenities including two swimming pools, spa, fitness center, tennis courts, two clubhouses, billiards room, children’s park, picnic area with half basketball court, and RV/boat storage. Conveniently located within walking distance to Poway Community Park, shopping, dining, and nearby trails.

Mortgage Calculator

Est. Monthly Payment

$2,603

Principal & Interest$2,073
Property Tax$410
Insurance$120
%($82,000)
%

Comparable Properties

2 comps found

This Property

$3,069

vs

Comp Average

$2,012

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

29D
Est. Monthly Rent

Market Rent Estimate

$3,069
Monthly Cashflow
$-582

Mortgage (P+I)
$2,073
Cap Rate
4.37%
Cash-on-Cash
-8.51%
DSCR
1.48
Break-even Rent
$3,405

NOI (Annual)
$17,898
Price-to-Rent

Lower = better for investors

11.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator