12810 Via Nieve
1 / 20

12810 Via Nieve #69

C

Carmel Valley, CA 92130

$819,000
NEW — 3d

Soft Appraisal Value: $809,400 · 1.2% above estimate

Beds

2

Baths

2

Sqft

976

Year Built

1998

Days on Market

3

Property Type

Condo

HOA/mo

$315

MLS ID

NDP2606572

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Clean and move-in ready Palermo condo in the heart of Carmel Valley. This lower level, 2 bedroom, 2 bathroom home has been refreshed with fresh paint, new flooring, updated fixtures, and new door hardware. The single-level layout offers a comfortable living space, good natural light, and easy everyday functionality. Conveniently located near shopping, dining, parks, schools, freeway access, and all that Carmel Valley has to offer.

Mortgage Calculator

Est. Monthly Payment

$5,514

Principal & Interest$4,141
Property Tax$819
Insurance$239
HOA$315
%($163,800)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$3,349
Monthly Cashflow

Rent − PITIA

$-2,165
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,618

Mortgage (P+I)
$4,141
Cap Rate
0.77%
Cash-on-Cash
-26.51%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$8,048

NOI (Annual)
$6,279
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator