1263 Robinson Ave
1 / 20

1263 Robinson Ave #13

C

San Diego, CA 92103

$789,000

Soft Appraisal Value: $771,000 · 2.3% above estimate

Beds

2

Baths

2

Sqft

1,046

Year Built

1982

Days on Market

8

Property Type

Condo

HOA/mo

$697

MLS ID

260015015SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous beautifully remodeled 2-bedroom, 2-bath condo in the heart of Bankers Hill and Hillcrest. Featuring a bright, open floor plan, this stylish home has been thoughtfully updated with a stunning new kitchen, beautifully renovated bathrooms, and elegant white oak flooring throughout. The open floorpan between the kitchen, dining, and living areas creates an inviting space perfect for both everyday living and entertaining. Enjoy two private balconies, including one off the primary suite and another adjacent to the kitchen, providing the perfect spots to relax and enjoy the San Diego lifestyle. Additional highlights include two assigned parking spaces in a secure underground garage, elevator access, and a prime location just moments from Balboa Park, top-rated restaurants, shopping, and nightlife. This move-in-ready home offers the perfect blend of modern design, comfort, and convenience in one of San Diego's most desirable neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,706

Principal & Interest$3,990
Property Tax$789
Insurance$230
HOA$697
%($157,800)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,711
Monthly Cashflow

Rent − PITIA

$-1,995
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,506

Mortgage (P+I)
$3,990
Cap Rate
0.74%
Cash-on-Cash
-26.66%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$8,264

NOI (Annual)
$5,808
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator