1240 India Street 1800

1240 India Street 1800

C

San Diego, CA 92101

$1,175,000
NEW — 1d

Beds

2

Baths

3

Sqft

1,337

Year Built

2003

Days on Market

1

Property Type

Condo

HOA/mo

$887

MLS ID

260017554SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

New York loft style meets the San Diego waterfront. Welcome to one of San Diego's most distinctive residences. Wrapped in floor to ceiling glass and framed by exposed brick, this 18th floor residence blends timeless architectural character with breathtaking bay and skyline views. Morning light pours through every room while spectacular sunsets become a part of every day living. A private theater/media room sets this residence apart, creating an unforgettable space for movie nights, game days and entertaining. Designed for both everyday comfort and effortless entertaining, the open-concept floor plan is anchored by rich hardwood floors, a sophisticated chefs kitchen and elegant living spaces that seamlessly connect to the private view balcony. Resort style amenities include 24 hr concierge, a pool, spa, fitness center, stylish BBQ areas, secure bike storage. Multiple community rooms, fully equipped for social get togethers. Two side-by-side parking spaces. One of the lowest HOA fees among Downtown luxury high-rises, this home delivers exceptional value without compromise. Located moments from Little Italy, the Embarcadero, Seaport Village and the city's finest restaurants, cafes and waterfront attractions, this is elevated downtown living at its finest.

Mortgage Calculator

Est. Monthly Payment

$8,346

Principal & Interest$5,941
Property Tax$1,175
Insurance$343
HOA$887
%($235,000)
%

Investment Score

0D
Est. Monthly Rent
$4,250
Monthly Cashflow

Rent − PITIA

$-4,096
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,053

Mortgage (P+I)
$5,941
Cap Rate
-0.11%
Cash-on-Cash
-30.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$12,111

NOI (Annual)
$-1,340
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator