12366 Carmel Country Rd San Diego

12366 Carmel Country Rd San Diego

D

Carmel Valley, CA 92130

$970,000
NEW — 6d on market

Beds

3

Baths

2

Sqft

1,145

Year Built

2003

Days on Market

6

Property Type

Condo

HOA/mo

$480.35

MLS ID

260003670SD

Description

Welcome home to this beautifully upgraded two bedroom plus private den/office corner residence in the gated community of The Heights, thoughtfully designed for seeking comfort, convenience, and access to top tier schools. Located in one of San Diego’s most desirable school districts, this home offers the rare advantage of having the elementary, middle, and high schools just steps away. Morning drop offs become easy and after school activities are effortlessly accessible. Inside, the home is filled with natural light throughout the day, creating a warm and uplifting atmosphere. As a corner unit, you will enjoy added privacy along with peaceful tree views from every window. The flexible third room offers the perfect space for a home office, study area, playroom, or guest room. The kitchen is both stylish and functional, featuring Brazilian granite countertops with elegant pendant lighting, stainless steel appliances including a newer refrigerator, and a Spanish stone backsplash that extends to the fireplace. Recessed LED dimmer lighting throughout, interior designer paint, and flooring with no carpet deliver a clean and modern feel that is easy to maintain. Central HVAC ensures year round comfort. The Heights offers resort style amenities where you will enjoy a pool, spa, clubhouse, and fitness center. The HOA covers water and trash. Parking is convenient with a private garage plus an additional assigned space nearby. Enjoy close proximity to shopping, groceries, and restaurants in One Paseo and Del Mar Highlands and Carmel Valley Recreation Center and library nearby. Just minutes to I-805, I-5, and 56 freeway and the beautiful beaches of Del Mar/Torrey Pines. A rare opportunity to own a bright and private corner residence in Carmel Valley, where top rated schools, inviting surroundings, and everyday convenience come together to create the ideal lifestyle.

Mortgage Calculator

Est. Monthly Payment

$6,638

Principal & Interest$4,905
Property Tax$970
Insurance$283
HOA$480
%($194,000)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$2,675
Monthly Cashflow
$-5,387

Mortgage (P+I)
$4,905
Cap Rate
-0.60%
Cash-on-Cash
-33.32%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$7,848

NOI (Annual)
$-5,783
Price-to-Rent

Lower = better for investors

30.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator