1227 Sunrise Vw

1227 Sunrise Vw

D

San Marcos, CA 92078

$699,900

Beds

3

Baths

3

Sqft

1,501

Year Built

2023

Days on Market

76

Property Type

Townhouse

HOA/mo

$356

MLS ID

250045154SD

Description

Owned solar! This contemporary, 3-story, end-unit townhome in the gated Sunrise community of San Marcos offers modern living with thoughtful design throughout. Built in 2023 by Lennar, the home features a bright, open main level with stylish finishes, recessed lighting, and an easy flow to a private outdoor patio. The sleek kitchen includes white cabinetry, quartz countertops, stainless steel appliances, and a large island ideal for meal prep or casual dining. A valuable bonus on the main floor is a full bedroom and bath—perfect for guests, multigenerational living, or a private work-from-home setup. The top level houses two additional bedrooms, including a spacious primary suite with a walk-in closet and its own bathroom. A dedicated laundry area adds convenience on the bedroom level. An attached 2-car garage provides direct access and extra storage. Residents enjoy access to resort-style community amenities such as a pool, spa, playground, tot lot, BBQ areas, and beautifully manicured common spaces. Located close to excellent schools, shopping, dining, parks, and with quick access to Highway 78, this home offers comfort, style, and convenience in one of San Marcos’ newest and most desirable neighborhoods. FHA and VA approved.

Mortgage Calculator

Est. Monthly Payment

$4,799

Principal & Interest$3,539
Property Tax$700
Insurance$204
HOA$356
%($139,980)
%

Investment Score

6D
Est. Monthly Rent

Zillow Rent Zestimate

$3,993
Monthly Cashflow
$-2,308

Mortgage (P+I)
$3,539
Cap Rate
2.11%
Cash-on-Cash
-19.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.13
Break-even Rent
$5,981

NOI (Annual)
$14,778
Price-to-Rent

Lower = better for investors

14.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator