1202 Sunrise View

1202 Sunrise View

B

San Marcos, CA 92078

$749,000
NEW — 1d

Soft Appraisal Value: $698,000 · 7.3% above estimate

Beds

3

Baths

2.5

Sqft

1,497

Year Built

2023

Days on Market

1

Property Type

Townhouse

HOA/mo

$356

MLS ID

260017486SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Welcome to this beautifully upgraded two-story townhome in the heart of San Marcos, featuring an attached two-car garage, owned solar, an electric vehicle charging outlet, and a tankless water heater for exceptional energy efficiency. Thoughtfully designed with upgraded luxury vinyl plank flooring, plush carpeting, and stylish finishes throughout, this move-in-ready home offers both comfort and sophistication. The beautifully appointed kitchen showcases quartz countertops, premium tile backsplash, soft-close cabinetry and drawers, and seamlessly opens to the inviting living spaces. Spacious bedrooms feature ceiling fans and generous walk-in closets, providing comfort and ample storage. Outside, the private front patio is finished with low-maintenance turf and enjoys the rare benefit of no neighbors directly in front, creating the perfect setting to relax and take in beautiful sunset views. Residents enjoy resort-style community amenities, including a pool, spa, BBQ areas, and playgrounds. Ideally located just minutes from top-rated schools, shopping, dining, and Cal State San Marcos, this home offers the perfect blend of modern living, convenience, and style.

Mortgage Calculator

Est. Monthly Payment

$5,111

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$356
%($149,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,916
Monthly Cashflow

Rent − PITIA

$-1,194
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,719

Mortgage (P+I)
$3,787
Cap Rate
1.71%
Cash-on-Cash
-21.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$7,447

NOI (Annual)
$12,818
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator