11947 Bajada Rd

11947 Bajada Rd

D

Rancho Bernardo, CA 92128

$920,000

Beds

2

Baths

2.5

Sqft

1,773

Year Built

1967

Days on Market

24

Property Type

Condo

HOA/mo

$741.95

MLS ID

260003680SD

Description

JUST REDUCED $35K to $920K – Best value on the Rancho Bernardo Golf Course! This beautifully remodeled mid-century home overlooking the 16th hole offers timeless California design with seamless indoor-outdoor living. Vaulted tongue-and-groove wood ceilings and dramatic walls of glass fill the open layout with natural light while framing peaceful golf course views. The 1,773 sq ft home features 2 bedrooms and 2.5 baths, thoughtfully upgraded with Carrara marble countertops, premium appliances, Restoration Hardware fixtures, Italian ceramic flooring, and fully owned solar, helping keep utility costs extremely low. The primary suite is a private retreat with a white tongue-and-groove ceiling and spa-inspired bath featuring a freestanding soaking tub and designer finishes. Enjoy expansive outdoor living spaces ideal for morning coffee, entertaining, and relaxing with golf course views. Located in the intimate 31-home Bernardo Village Green community within the award-winning Poway Unified School District. Residents also have access to the nearby Rancho Bernardo Swim & Tennis Club with pools, tennis, pickleball, gym, playground, and more for less than $50/month. Additional features include two single-car garage spaces, a golf cart garage, and dedicated guest parking. HOA covers water, roof, exterior maintenance, landscaping, and insurance. Now offered at $920K after a $35K price reduction—schedule your showing before it’s gone.

Mortgage Calculator

Est. Monthly Payment

$6,582

Principal & Interest$4,652
Property Tax$920
Insurance$268
HOA$742
%($184,000)
%

Investment Score

2D
Est. Monthly Rent
$3,824
Monthly Cashflow

Rent − PITI − HOA

$-2,758
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,404

Mortgage (P+I)
$4,652
Cap Rate
0.32%
Cash-on-Cash
-17.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$6,582

NOI (Annual)
$2,974
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator