1177 Avenida Amantea

1177 Avenida Amantea

D

La Jolla, CA 92037

$2,495,000

Beds

3

Baths

3

Sqft

1,955

Year Built

1979

Days on Market

123

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2510455

View on MLS

Description

Breathtaking Ocean Views! This beautifully maintained home truly stands out. Wake up each morning to unobstructed ocean views and enjoy the peace and privacy of a quiet cul-de-sac setting. Perched along a scenic canyon that opens to the ocean, this home offers a blend of tranquility and convenience — with easy access to both San Diego and North County. Inside, you’ll find 3 bedrooms and 3 full baths, including a versatile room with a custom built-in desk and Murphy bed, perfect for guests or a home office. The updated kitchen flows into bright, open living spaces enhanced by Brazilian Cherry engineered hardwood floors. Below the main level, you’ll find unfinished flex space with endless possibilities — ideal for creating a studio, gym, or additional office. The home also offers a finished laundry room and garage, abundant storage, and a fully paid-off solar system for energy efficiency. With its ocean views, tasteful updates, and exceptional location, this home blends coastal charm, comfort, and potential.

Mortgage Calculator

Est. Monthly Payment

$15,839

Principal & Interest$12,616
Property Tax$2,495
Insurance$728
%($499,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$6,686
Monthly Cashflow

Rent − PITI − HOA

$-9,153
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,770

Mortgage (P+I)
$12,616
Cap Rate
-0.07%
Cash-on-Cash
-22.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$15,839

NOI (Annual)
$-1,847
Price-to-Rent

Lower = better for investors

31.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator