1175 La Moree Road
1 / 20

1175 La Moree Road #10

D

San Marcos, CA 92078

$335,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,780

Year Built

1977

Days on Market

1

Property Type

Manufactured

HOA/mo

$270

MLS ID

NDP2603500

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Private corner lot at the end of a cul-de-sac in a desirable 55+ resident-owned (land-owned) community—qualifies for VA & Fannie Mae financing. Tucked-away location offers exceptional privacy. Covered side porch with no neighboring home beside it—ideal for relaxing or entertaining. Yard features multiple fruit trees including lemon, orange, fig, persimmon, and peach. Spacious 3-section floor plan with separate living & family rooms—flexible space for office or hobbies. Interior features include drywall and 2 skylights for natural light. Primary suite offers walk-in closet, dual sinks, soaking tub & separate step-in shower. Seller notes newer roof & A/C (buyer to verify). Home needs some cosmetic updates and is priced accordingly—great opportunity to add your personal touch. Near guest parking. Low HOA approx. $270/month includes water, trash, cable & high-speed Spectrum internet.

Mortgage Calculator

Est. Monthly Payment

$2,397

Principal & Interest$1,694
Property Tax$335
Insurance$98
HOA$270
%($67,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$2,178
Monthly Cashflow

Rent − PITIA

$-219
Full Cashflow

Incl. vacancy, PM, maint, capex

$-999

Mortgage (P+I)
$1,694
Cap Rate
2.49%
Cash-on-Cash
-17.89%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$3,475

NOI (Annual)
$8,339
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator