1150 J Street
1 / 20

1150 J Street #424

A

San Diego, CA 92101

$425,000
NEW — 2d

Beds

Baths

1

Sqft

718

Year Built

2005

Days on Market

2

Property Type

Condo

HOA/mo

$543.76

MLS ID

260016397SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Embark on your East Village adventure in this stylish fourth-floor studio in Metrome. The expansive interiors evoke the ambiance and size of a one-bedroom condo, complemented by oversized windows to the city below. The expansive kitchen boasts new stainless steel appliances, granite countertops, and a chic eat-at bar. Enjoy added conveniences like stackable laundry, secure parking, and private storage. This home comes fully furnished and is perfect for the first-time home buyer or the savvy investor looking for a turnkey rental unit. Downtown San Diego is a hub for both job growth and living. Find a serene Zen Garden, a cozy lounge area with a kitchen, and a recently upgraded fitness center at Metrome. Outside the hub of Metrome, you are 2 blocks from Petco Park and 1 block from the SD Central Library. The area is extraordinarily quiet, compared to the robust Gaslamp area, which is 5 blocks away. Indulge in the epitome of city living with this extraordinary Metrome residence.

Mortgage Calculator

Est. Monthly Payment

$3,242

Principal & Interest$2,149
Property Tax$425
Insurance$124
HOA$544
%($85,000)
%

Location

Loading map...

Investment Score

57B
Est. Monthly Rent
$2,763
Monthly Cashflow

Rent − PITIA

$-479
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,468

Mortgage (P+I)
$2,149
Cap Rate
1.92%
Cash-on-Cash
-20.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$4,670

NOI (Annual)
$8,167
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator