1150 J Street

1150 J Street #715

D

San Diego, CA 92101

$469,000

Soft Appraisal Value: $489,100 · 4.1% below estimate

Beds

1

Baths

1

Sqft

735

Year Built

2005

Days on Market

23

Property Type

Condo

HOA/mo

$546

MLS ID

260005154SD

Description

Modern condo in the East Village, Downtown! Freshly painted with new carpet, this bright and inviting condo is truly move-in ready. Metrome features a tranquil garden-style entry, secured underground parking, a fully equipped fitness center, and a spacious community lounge for entertaining. Step outside to catch a game at Petco Park, explore the vibrant Gaslamp Quarter, stroll along the bayfront, enjoy farmers markets, dine at top restaurants, and experience live music at The Rady Shell. Everything you love about city living is right at your doorstep.

Mortgage Calculator

Est. Monthly Payment

$3,523

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$546
%($93,800)
%

Investment Score

5D
Est. Monthly Rent
$2,934
Monthly Cashflow

Rent − PITI − HOA

$-590
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,655

Mortgage (P+I)
$2,372
Cap Rate
1.83%
Cash-on-Cash
-21.17%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$5,084

NOI (Annual)
$8,596
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator