11225 Del Diablo Way

11225 Del Diablo Way

D

San Diego, CA 92129

$1,249,900

Beds

4

Baths

2

Sqft

1,610

Year Built

1970

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

IV26033956

View on MLS

Description

...VIEW! VIEW! VIEW!+++Panoramic view of mountains and city is peaceful and serene++++Elegantly renovated inside: Open and bright living room with beams is inviting and Roomy kitchen with New Quartz counter top with New sink and New faucet, and New appliances would make it a focal gathering place of the family++++Cheerful Bathrooms with New Lights, New Quality Vanities, and New faucets, New Luxury Vinyl plank flooring everywhere look new and shiny+++New Double pane windows and patio door allow lots of light+++++New outlets and switches, New Baseboards, New doors, and new lights+++Garage comes with New Epoxy coating and newly installed drywalls, and with utility sink+++++Large back yard with View is a show-off spot to family and friends and is complete with mature trees like orange and lemon trees++++NEW,NEW,NEW Central AC and Heat for comfort throughout the year++++No HOA, No Mello Roos tax+++Enjoy a short ride to Freeway Access, Shopping, Restaurants, Hiking trails, and Schools+++++Highly coveted Poway United School district+++

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,320
Property Tax$1,250
Insurance$365
%($249,980)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$4,519
Monthly Cashflow

Rent − PITI − HOA

$-3,416
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,497

Mortgage (P+I)
$6,320
Cap Rate
0.79%
Cash-on-Cash
-16.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$7,935

NOI (Annual)
$9,878
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator