1106 Wotan Drive
1 / 20

1106 Wotan Drive

D

Encinitas, CA 92024

$2,595,000
NEW — 0d

Beds

5

Baths

3

Sqft

2,588

Year Built

1969

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010647SD

This property is in Encinitas (92024). View neighborhood stats →

About This Property

Tucked along one of Encinitas’ best-kept secret streets, this enchanting tree-lined enclave offers a rare blend of privacy, character, and coastal charm. Surrounded by a curated mix of unique homes, the setting feels both peaceful and distinctive. This OCEAN VIEW five-bedroom residence has been fully renovated, showcasing a flexible, highly desirable floor plan. The main level lives like a single story, featuring three bedrooms and two baths, while the lower level offers a spacious family room and two additional bedrooms—perfect for guests, multigenerational living, or a home office. The family room opens seamlessly to a lush, grassy backyard, ideal for indoor-outdoor living. Thoughtfully upgraded throughout, the home features a modernized kitchen and baths, newer windows, modern stucco, epoxy garage flooring, French White Oak floors on the main level, LVP flooring downstairs, updated plumbing and electrical, designer lighting, new interior paint, enhanced landscaping with irrigation, a replaced roof, newer HVAC system, water heater, custom cabinetry & a brand new modern glass garage door. Ideally located near three award-winning schools, shopping, dining, stunning beaches, and the vibrant coastal communities of Encinitas and Cardiff, with convenient freeway access—this is coastal living at its finest.

Mortgage Calculator

Est. Monthly Payment

$16,474

Principal & Interest$13,122
Property Tax$2,595
Insurance$757
%($519,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$9,083
Monthly Cashflow

Rent − PITIA

$-7,391
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,642

Mortgage (P+I)
$13,122
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$24,203

NOI (Annual)
$17,753
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator