1101 Pacific
1 / 20

1101 Pacific #B

D

Oceanside, CA 92054

$3,800,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,484

Year Built

1993

Days on Market

3

Property Type

Condo

HOA/mo

$500

MLS ID

SW26101614

This property is in Oceanside (92054). View neighborhood stats →

About This Property

Experience luxury coastal living at its finest at 1101 S. Pacific Street, Unit B in Oceanside. Currently undergoing a complete high end renovation with estimated completion in November 2026, this exceptional oceanfront residence offers approximately 1,484 SF with 2 bedrooms and 2 bathrooms, thoughtfully redesigned with sophisticated modern finishes and seamless indoor outdoor living.Situated on the ground level in an exclusive three unit building at the end of a cul de sac, Unit B showcases breathtaking 180 degree ocean views stretching from La Jolla to Dana Point. The living room, dining room, and kitchen all capture dramatic white water views through an impressive 19 feet of stacking sliding glass doors opening to a full width oceanfront deck.The designer kitchen features a stunning quartz waterfall island, premium appliances, custom tile treatments, upgraded hardware, and custom lighting throughout. Additional highlights include hardwood flooring throughout, a dramatic glass rock gas fireplace, low voltage smart home wiring with centralized keypad controls for lighting, sound, and window shades, expansive exterior lighting, and security camera systems surrounding the property.Outdoor amenities are designed for entertaining and relaxation with an oceanfront patio featuring a hot tub, fire pit, BBQ area, and outdoor dining space overlooking the Pacific Ocean.Additional features include:• Fully renovated interior and exterior with professional design and high end finishes• Professionally designed all new ocean front patio with hot tub, BBQ and fire pit• Shared fully furnished studio guest house/game room for use only by the 3 condo owners (Unit A to be occupied by seller)• Estimated HOA of $500/month - subject to preparation of budget • No short term rentals permitted • Garage with 2 tandem parking spaces plus ample street parkingRarely does a newly rebuilt oceanfront residence of this quality, privacy, and location become available along the Southern California coastline.*** Renderings are conceptual artist illustrations of the planned renovation and completed product. Actual construction, finishes, materials, views, and design details may vary.

Mortgage Calculator

Est. Monthly Payment

$24,623

Principal & Interest$19,215
Property Tax$3,800
Insurance$1,108
HOA$500
%($760,000)
%

Location

Loading map...

Comparable Properties

3 comps found

This Property

$5,989

vs

Comp Average

$5,257

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$5,989
Monthly Cashflow

Rent − PITIA

$-18,634
Full Cashflow

Incl. vacancy, PM, maint, capex

$-23,178

Mortgage (P+I)
$19,215
Cap Rate
-1.25%
Cash-on-Cash
-36.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$36,090

NOI (Annual)
$-47,558
Price-to-Rent

Lower = better for investors

52.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator