10992 Ivy Hill
1 / 20

10992 Ivy Hill #3

D

Scripps Ranch, CA 92131

$779,000
NEW — 2d

Beds

2

Baths

2

Sqft

1,243

Year Built

1998

Days on Market

2

Property Type

Townhouse

HOA/mo

$492

MLS ID

260008451SD

This property is in Scripps Ranch (92131). View neighborhood stats →

About This Property

First time on the market, this beautifully maintained single-level condo in the desirable Ivy Hill community of Scripps Ranch offers the perfect blend of comfort, privacy, and convenience. Featuring 1,243 square feet, this light-filled home includes 2 spacious bedrooms and 2 full bathrooms, thoughtfully designed with bedrooms on opposite sides for added privacy. The open, flowing floor plan creates an inviting atmosphere, enhanced by abundant natural light throughout. This desirable end unit offers a private balcony with peaceful views, perfect for relaxing or entertaining. The home is truly move-in ready and includes the rare convenience of an attached 2-car garage. Residents of Ivy Hill enjoy resort-style amenities, including a sparkling pool and jacuzzi, all within a beautifully maintained community. This home also offers easy access to shopping, dining, and outdoor recreation that Scripps Ranch is known for. A rare opportunity you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$5,437

Principal & Interest$3,939
Property Tax$779
Insurance$227
HOA$492
%($155,800)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$2,960
Monthly Cashflow

Rent − PITIA

$-2,477
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,807

Mortgage (P+I)
$3,939
Cap Rate
0.20%
Cash-on-Cash
-29.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$7,904

NOI (Annual)
$1,584
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator