10824 Sabre Hill Dr

10824 Sabre Hill Dr

D

Rancho Bernardo, CA 92128

$420,000
NEW — 0d on market

Beds

1

Baths

1

Sqft

581

Year Built

1993

Days on Market

0

Property Type

Condo

HOA/mo

$410

MLS ID

TR26053632

View on MLS

Description

Well-maintained condo located in a desirable San Diego community. Features include an open-concept living area with central air and heat, a cozy fireplace, and a private balcony. an assigned covered parking space just steps away. Community amenities include a pool, spa, fitness center, and EV charging stations. Conveniently located near I-15, Highway 56, shopping, and dining. Ideal for first-time buyers or those seeking low-maintenance living.

Mortgage Calculator

Est. Monthly Payment

$3,076

Principal & Interest$2,124
Property Tax$420
Insurance$122
HOA$410
%($84,000)
%

Investment Score

12D
Est. Monthly Rent
$2,246
Monthly Cashflow

Rent − PITI − HOA

$-830
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,696

Mortgage (P+I)
$2,124
Cap Rate
1.22%
Cash-on-Cash
-11.85%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$3,076

NOI (Annual)
$5,129
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator