← Back to listings
2072 Wandering Road

2072 Wandering Road

D

Encinitas, CA 92024

$1,950,000

Beds

4

Baths

2.5

Sqft

2,045

Year Built

1987

Days on Market

15

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2600897

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$3,847
Monthly Cashflow
-$12,210
Mortgage (P+I)
$10,379
Cap Rate
-0.73%
Cash-on-Cash
-37.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.37
Break-even Rent
$15,750

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator