10523 Caminito Memosac
1 / 20

10523 Caminito Memosac

B

Scripps Ranch, CA 92131

$799,000
NEW — 3d

Soft Appraisal Value: $788,000 · 1.4% above estimate

Beds

3

Baths

2.5

Sqft

1,694

Year Built

1973

Days on Market

3

Property Type

Townhouse

HOA/mo

$907

MLS ID

260015566SD

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Welcome to a beautiful remodeled, bright and airy Twin home in a sought-after neighborhood. This large 3-br + additional room (Could be 4th bedroom) + 2.5 ba - two story, In-unit laundry closet, two car garage. Brand new LVP-vinyl flooring throughout the unit- Kitchen with Granite counter and maple cabinets-Brand new Refrigerator-Gas Stove-Microwave. Freshly painted. The exterior includes a rear deck to enjoy view and a front patio that's ideal for outdoor relaxation. Community Pool and Spa, walking distance to grocery store and The Scripps ranch Swim & Racquet club.

Mortgage Calculator

Est. Monthly Payment

$5,979

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$907
%($159,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$4,511
Monthly Cashflow

Rent − PITIA

$-1,468
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,172

Mortgage (P+I)
$4,040
Cap Rate
1.30%
Cash-on-Cash
-23.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$8,630

NOI (Annual)
$10,424
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator