10333 Caminito Aralia San Diego

10333 Caminito Aralia San Diego

D

Scripps Ranch, CA 92131

$575,000
NEW — 1d on market

Beds

2

Baths

2

Sqft

1,022

Year Built

1979

Days on Market

1

Property Type

Condo

HOA/mo

$457.6

MLS ID

260004889SD

Description

Lovely ground floor condo in Scripps Ranch. 2 bedrooms 2 baths (1 full and 1 3/4). Close to Interstate 15, shopping and restaurants. Updated kitchen with granite, custom cabinetry and pantry cabinet. Updated bathrooms with a walk-in shower and walk-in closet in the primary bedroom. The 2nd bathroom has a shower/tub. There are 2 large patios with storage, a gas fireplace, A/C and 2 assigned parking places close to the unit. Complex includes gated pool, spa, laundry facilities & a smoke free community

Mortgage Calculator

Est. Monthly Payment

$4,108

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$458
%($115,000)
%

Investment Score

7D
Est. Monthly Rent

Estimated Rent

$2,850
Monthly Cashflow

Rent − PITI − HOA

$-1,258
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,393

Mortgage (P+I)
$2,908
Cap Rate
1.07%
Cash-on-Cash
-13.13%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$4,108

NOI (Annual)
$6,177
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator