1030 Robinson Ave

1030 Robinson Ave

D

San Diego, CA 92103

$429,900
NEW — 0d on market

Beds

1

Baths

1

Sqft

650

Year Built

1997

Days on Market

0

Property Type

Condo

HOA/mo

$366.13

MLS ID

260007049SD

View on MLS

Description

Single level living with a well planned layout, wood look luxury vinyl flooring, timeless cabinetry, granite countertops, full height tile backsplash, and contemporary lighting throughout. Fully equipped with stainless steel appliances, in unit laundry, AC, assigned parking, and a private storage space. Complemented by community amenities that include a modern lobby, lush courtyard, clubhouse, and a resort style pool with outdoor gathering spaces. With Hillcrest’s vibrant streets just outside your door, everything you need is close, comfortable, and easy to access.

Mortgage Calculator

Est. Monthly Payment

$3,095

Principal & Interest$2,174
Property Tax$430
Insurance$125
HOA$366
%($85,980)
%

Investment Score

24D
Est. Monthly Rent
$2,562
Monthly Cashflow

Rent − PITI − HOA

$-533
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,480

Mortgage (P+I)
$2,174
Cap Rate
1.94%
Cash-on-Cash
-7.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$3,095

NOI (Annual)
$8,322
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator