930 Via Mil Cumbres
1 / 20

930 Via Mil Cumbres #164

C

Solana Beach, CA 92075

$869,000
NEW — 7d

Beds

2

Baths

2

Sqft

1,120

Year Built

1979

Days on Market

7

Property Type

Condo

HOA/mo

$555

MLS ID

260015682SD

This property is in Solana Beach (92075). View neighborhood stats →

Virtual Tour

About This Property

VA and FHA Approved! Welcome to Villas of Lomas Santa Fe! This bright and spacious 2-bedroom, 2-bath, 2nd floor condo is ideally located just 1.5 miles from the beach, offering the perfect blend of comfort, convenience, and coastal lifestyle. The open-concept floor plan features soaring vaulted ceilings, abundant natural light, customized air conditioning, a cozy fireplace, and a spacious living area that opens to a large private balcony—ideal for relaxing or entertaining. The generously sized primary suite includes an en-suite shower room, while the second bedroom and full bath provide flexibility for guests, a home office, or roommates. Additional highlights includes in-unit laundry, a large attic with standing-room & ladder access, one assigned covered parking space with additional storage, and ample guest parking. Residents enjoy resort-style amenities including a sparkling pool, spa, and racquetball court. Conveniently located within walking distance to shops, restaurants, and everyday essentials, this home offers the best of Solana Beach living just minutes from the coast.

Mortgage Calculator

Est. Monthly Payment

$6,072

Principal & Interest$4,394
Property Tax$869
Insurance$253
HOA$555
%($173,800)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$3,910
Monthly Cashflow

Rent − PITIA

$-2,161
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,785

Mortgage (P+I)
$4,394
Cap Rate
0.84%
Cash-on-Cash
-26.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,825

NOI (Annual)
$7,314
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator