9260 Towne Centre Dr San Diego

9260 Towne Centre Dr San Diego

D

, CA 92121

$749,000

Beds

2

Baths

2.5

Sqft

1,092

Year Built

1986

Days on Market

46

Property Type

Condo

HOA/mo

$400

MLS ID

2601254SD

Description

Tucked away in a private setting, this light-filled townhome is located just one block from UTC Mall, offering exceptional convenience and lifestyle. Freshly painted and move-in ready, the home features abundant natural light, three private balconies for indoor–outdoor living, and an attached two-car garage. Situated within the desirable Devonshire Woods community, residents enjoy access to a sparkling community pool while being moments from premier shopping, dining, and transit. A rare opportunity to enjoy privacy, comfort, and an unbeatable UTC location.

Mortgage Calculator

Est. Monthly Payment

$5,155

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$400
%($149,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,450
Monthly Cashflow

Rent − PITI − HOA

$-2,704
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,892

Mortgage (P+I)
$3,787
Cap Rate
-0.17%
Cash-on-Cash
-21.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,154

NOI (Annual)
$-1,256
Price-to-Rent

Lower = better for investors

25.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator