9260 Towne Centre Dr 17

9260 Towne Centre Dr 17

B

San Diego, CA 92121

$749,000
NEW — 1d

Beds

2

Baths

3

Sqft

1,092

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$400

MLS ID

260017273SD

This property is in San Diego (92121). View neighborhood stats →

About This Property

Tucked within a private setting just one block from UTC Mall, this light-filled townhome offers the ideal blend of comfort and convenience. Freshly painted and move-in ready, the home features brand-new appliances, abundant natural light, a cozy fireplace, and three private balconies that create effortless indoor-outdoor living. The spacious primary suite includes its own balcony, generous closet space, and an en-suite bath. Additional highlights include an attached two-car garage. Located in the desirable Devonshire Woods community with access to a sparkling pool, this home is moments from premier shopping, dining, and transit in the heart of UTC.

Mortgage Calculator

Est. Monthly Payment

$5,155

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$400
%($149,800)
%

Investment Score

38C
Est. Monthly Rent
$3,822
Monthly Cashflow

Rent − PITIA

$-1,332
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,836

Mortgage (P+I)
$3,787
Cap Rate
1.52%
Cash-on-Cash
-22.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,505

NOI (Annual)
$11,421
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator