889 Date St
1 / 20

889 Date St #205

C

San Diego, CA 92101

$465,000
NEW — 3d

Beds

1

Baths

1

Sqft

601

Year Built

2007

Days on Market

3

Property Type

Condo

HOA/mo

$611.79

MLS ID

260012869SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Beautifully remodeled Downtown condo at Aloft in the highly desirable Cortez Hill neighborhood. Spacious separate bedroom, modern kitchen with newer Stainless-Steel appliances and quartz countertop. Fully renovated bathroom. New LVP flooring throughout. New lighting fixtures, Nest thermostat, keyless entry, and much more. Refer to detailed list of upgrades in Documents section. This gorgeous condo boasts high ceilings, an in-unit Washer/Dryer, and comes with assigned gated underground parking. Aloft has all the amenities expected of an upscale complex or resort, including a high-end lobby, security, concierge services 7 days a week, secure underground garage, sparkling pool, relaxing spa, fitness center, BBQ area, children’s playground. The building is also VA approved. Exceptional value for a great, walkable downtown location close to restaurants, shopping, and easy access to major freeways. Make it yours today!!

Mortgage Calculator

Est. Monthly Payment

$3,564

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$612
%($93,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,581
Monthly Cashflow

Rent − PITIA

$-983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,964

Mortgage (P+I)
$2,351
Cap Rate
1.00%
Cash-on-Cash
-25.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,132

NOI (Annual)
$4,645
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator