8644 Via Mallorca
1 / 20

8644 Via Mallorca #F

A

La Jolla, CA 92037

$485,000
NEW — 1d

Beds

Baths

1

Sqft

504

Year Built

1972

Days on Market

1

Property Type

Condo

HOA/mo

$399

MLS ID

260014229SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Enjoy the convenience of living in the heart of La Jolla Village! This cozy, junior one-bedroom condo features vinyl plank flooring, modern interior sliding doors, custom paint, recessed lighting, dual-pane windows, remodeled bathroom, mirrored closet doors and an upgraded kitchen with contemporary finishes. There is nice natural sunlight on the patio and dining area. The large patio is perfect for sipping coffee or unwinding after a long day. Ideally located near world-famous La Jolla beaches, UCSD, the trolley line, and popular shopping centers, This this condo offers easy access to dining, recreation, and public transportation. Villa La Jolla offers 2 pools, 2 spas, clubhouse and fitness center.

Mortgage Calculator

Est. Monthly Payment

$3,478

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$399
%($97,000)
%

Location

Loading map...

Investment Score

64A
Est. Monthly Rent
$3,153
Monthly Cashflow

Rent − PITIA

$-324
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,454

Mortgage (P+I)
$2,452
Cap Rate
2.47%
Cash-on-Cash
-17.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.91
Break-even Rent
$5,041

NOI (Annual)
$11,984
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator