8433 Prestwick Dr

8433 Prestwick Dr

D

La Jolla, CA 92037

$9,210,000

Soft Appraisal Value: $8,774,900 · 5.0% above estimate

Beds

5

Baths

6

Sqft

5,089

Year Built

2023

Days on Market

17

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006552SD

Description

Enjoy breathtaking ocean, panoramic, and whitewater coastline from the gorgeous modern home with 5 bedrooms / 5 bathrooms, and 2 half bathrooms. Ocean views from multiple rooms. Overlooking La Jolla Shores beach and La Jolla cove, Designed and built by Archbel builders, high quality materials, white oak flooring, impressive bar and top European Appliances, large lot with pool and spa. The residence is ideally located just minutes from the beach, UCSD, and UTC, in one of La Jolla’s most desirable neighborhoods with convenient access and minimal traffic.

Mortgage Calculator

Est. Monthly Payment

$58,467

Principal & Interest$46,571
Property Tax$9,210
Insurance$2,686
%($1,842,000)
%

Investment Score

0D
Est. Monthly Rent
$11,137
Monthly Cashflow

Rent − PITIA

$-47,330
Full Cashflow

Incl. vacancy, PM, maint, capex

$-57,566

Mortgage (P+I)
$46,571
Cap Rate
-1.43%
Cash-on-Cash
-37.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.19
Break-even Rent
$85,898

NOI (Annual)
$-131,946
Price-to-Rent

Lower = better for investors

68.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator