822 Seagirt Ct

822 Seagirt Ct

D

San Diego, CA 92109

$2,795,000

Soft Appraisal Value: $2,725,000 · 2.6% above estimate

Beds

3

Baths

3

Sqft

1,240

Year Built

2023

Days on Market

20

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006129SD

Description

Offered fully furnished - just bring your suitcase! This high-end remodel delivers the ideal blend of sophistication and coastal convenience in North Mission Beach. Thoughtfully designed with an open-concept layout, the living spaces feel bright, airy, and seamlessly connected — perfect for effortless entertaining or peaceful mornings at home. Designer finishes elevate every room, striking a balance between refined elegance and relaxed beach living. The home’s prized southern exposure fills the interiors with abundant natural light, beautifully illuminating each curated detail while creating a warm, tranquil atmosphere throughout. The expansive private rooftop deck is a true standout — an inviting retreat for sunset cocktails, weekend gatherings, or sunrise yoga with ocean-kissed breezes. Here, every day feels like a getaway, offering the perfect harmony of relaxation and the vibrant coastal energy that makes Mission Beach so special. Opportunities like this are rare. Don’t miss your chance to make it yours.

Mortgage Calculator

Est. Monthly Payment

$17,743

Principal & Interest$14,133
Property Tax$2,795
Insurance$815
%($559,000)
%

Investment Score

0D
Est. Monthly Rent
$6,981
Monthly Cashflow

Rent − PITIA

$-10,762
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,697

Mortgage (P+I)
$14,133
Cap Rate
-0.24%
Cash-on-Cash
-31.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$26,068

NOI (Annual)
$-6,766
Price-to-Rent

Lower = better for investors

33.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator