800 The Mark Ln

800 The Mark Ln

C

San Diego, CA 92101

$620,000

Beds

1

Baths

1

Sqft

842

Year Built

2007

Days on Market

52

Property Type

Condo

HOA/mo

$741

MLS ID

260002293SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

“The Mark” sets the standard for urban living in Downtown San Diego. Located just one block from Petco Park, the building offers a resort-style pool and spa, fitness center, conference room, and on-site management, maintenance, and security. A massive interior courtyard with BBQ and pizza oven completes the experience. Residence 504 features an open-concept layout with 11-foot ceilings, floor-to-ceiling windows, exposed concrete accents, waterproof vinyl flooring, and a private balcony showcasing striking views of the San Diego skyline. Just steps to the Gaslamp Quarter, Convention Center, and San Diego Bay. One parking space and an oversized 8’ x 7’ storage room are included.

Mortgage Calculator

Est. Monthly Payment

$4,677

Principal & Interest$3,135
Property Tax$620
Insurance$181
HOA$741
%($124,000)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-1,827
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,999

Mortgage (P+I)
$3,135
Cap Rate
0.26%
Cash-on-Cash
-29.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,745

NOI (Annual)
$1,630
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator