800 Grand Avenue

800 Grand Avenue

D

Carlsbad, CA 92008

$1,889,000

Beds

2

Baths

2

Sqft

1,642

Year Built

2020

Days on Market

30

Property Type

Condo

HOA/mo

$862

MLS ID

NDP2600647

Description

Beautifully upgraded single-level 2bd 2bth condo at The Carlyle, located in the heart of Coastal Carlsbad Village. Built in 2020, this sophisticated condo blends modern luxury with effortless coastal living, just steps from Michelin-starred dining, boutique shopping, weekly farmers markets, and Carlsbad’s renowned beaches. The home welcomes you with a bright, open-concept floor plan designed for seamless entertaining. The chef’s kitchen is thoughtfully appointed w/ a Bertazzoni 6 burner & double-oven range, Sub Zero refrigerator, wine refrigerator, quartz countertops, custom tile backsplash, and luxury vinyl plank flooring throughout. The spacious primary suite offers a generous walk-in California closet and an ensuite bathroom, creating a serene private retreat. A dedicated laundry room adds everyday convenience. The great room opens to an expansive private patio, perfect for year-round indoor-outdoor living. Enjoy serene pool views, ocean breezes, and a retractable screen, deal for morning coffee or evening relaxation. The patio is centrally located and accessible from every room, enhancing the home’s exceptional flow. Additional highlights include a secure gated community, controlled access, two assigned underground garage parking spaces, private storage unit, and direct elevator access from the garage. The residence is equipped with a tankless water heater and enjoys resort-style amenities, including a sparkling community pool. The ADA-approved building features wide, spacious hallways for added accessibility. This rare, turnkey opportunity offers the ultimate Carlsbad lifestyle, ideal for full-time living or a luxurious coastal retreat. Live where modern sophistication meets the sea in one of San Diego’s most vibrant beach communities.

Mortgage Calculator

Est. Monthly Payment

$12,854

Principal & Interest$9,552
Property Tax$1,889
Insurance$551
HOA$862
%($377,800)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$6,044
Monthly Cashflow
$-9,774

Mortgage (P+I)
$9,552
Cap Rate
-0.14%
Cash-on-Cash
-31.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$15,335

NOI (Annual)
$-2,667
Price-to-Rent

Lower = better for investors

26.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator