7832 Forrestal

7832 Forrestal

C

San Diego, CA 92120

$1,585,000
NEW — 1d

Beds

5

Baths

3

Sqft

2,824

Year Built

1970

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017573SD

This property is in San Diego (92120). View neighborhood stats →

About This Property

Nestled in the highly desirable Del Cerro neighborhood, this beautifully updated 5-bedroom plus bonus room, 3-bath home offers approximately 2,824 square feet of thoughtfully designed living space with breathtaking panoramic views of Cowles Mountain, downtown San Diego, spectacular sunsets, and even the Pacific Ocean.The expanded kitchen features granite countertops, a center island, stainless steel appliances, updated finishes, and a sunny breakfast nook. Vaulted ceilings and abundant natural light enhance the spacious living and dining areas, while the inviting family room with a fireplace opens to a private backyard with a covered patio and mature fruit trees, including tangerine, lemon, peach, and olive. The versatile floor plan includes a first-floor bedroom and full bath, ideal for guests, multigenerational living, or a home office. Upstairs, the spacious primary suite features a private balcony with stunning west-facing views. Additional upgrades include owned solar, newer HVAC, dual-pane windows, an updated electrical panel, upgraded balcony, newer kitchen flooring, and updated appliances. Ideally located near Mission Trails Regional Park, Lake Murray, top-rated schools, golf courses, shopping, dining, and major freeways, this exceptional property offers the perfect blend of comfort, style, and spectacular views in one of Del Cerro's most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$10,062

Principal & Interest$8,015
Property Tax$1,585
Insurance$462
%($317,000)
%

Investment Score

6D
Est. Monthly Rent
$5,393
Monthly Cashflow

Rent − PITIA

$-4,669
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,230

Mortgage (P+I)
$8,015
Cap Rate
0.59%
Cash-on-Cash
-27.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$14,782

NOI (Annual)
$9,417
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator