7781 Rocio
1 / 20

7781 Rocio

D

Carlsbad, CA 92009

$2,250,000
NEW — 0d

Soft Appraisal Value: $2,181,900 · 3.1% above estimate

Beds

4

Baths

3

Sqft

3,161

Year Built

1982

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012896SD

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

Incredible opportunity to own this stunning view home situated on a sprawling 10,254 sq. ft. lot in one of Carlsbad’s most desirable neighborhoods. Step inside to discover beautiful wood flooring, soaring high ceilings throughout, and expansive windows that fill the home with an abundance of natural light. The main level features a spacious living room, formal dining room with scenic views, an upgraded family room, and a well-appointed kitchen perfect for entertaining. A downstairs bedroom adjacent to a remodeled bathroom with a walk-in shower offers flexibility for guests or multi-generational living. Upstairs, the primary suite is a true retreat featuring an ensuite bath, private balcony, and breathtaking views. The upper level also includes a third bedroom near an upgraded bathroom, along with a versatile loft that can serve as an optional fourth bedroom and office space. The stunning outdoor living area is elevated to provide exceptional privacy while capturing gorgeous western-facing views and sunsets. Additional highlights include ample storage throughout and a spacious three-car garage. This exceptional home combines comfort, elegance, and an unbeatable location — hurry, this beauty won’t last long!

Mortgage Calculator

Est. Monthly Payment

$14,283

Principal & Interest$11,377
Property Tax$2,250
Insurance$656
%($450,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,312
Monthly Cashflow

Rent − PITIA

$-7,971
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,298

Mortgage (P+I)
$11,377
Cap Rate
0.04%
Cash-on-Cash
-30.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.44
Break-even Rent
$20,985

NOI (Annual)
$951
Price-to-Rent

Lower = better for investors

29.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator