7747 Caminito Monarca
1 / 20

7747 Caminito Monarca #108

B

Carlsbad, CA 92009

$849,000
NEW — 5d

Soft Appraisal Value: $830,500 · 2.2% above estimate

Beds

2

Baths

2.5

Sqft

1,308

Year Built

1989

Days on Market

5

Property Type

Condo

HOA/mo

$585

MLS ID

NDP2606021

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Monarch Villas in La Costa! Gated, turnkey luxury 2-bedroom townhome w/dual primary suites. Vaulted ceilings, ceiling fans, & private en-suite bathrooms. Updated kitchen & bathrooms. Wood flooring throughout. Spacious living room w/gas fireplace. Open-concept floor plan ideal for entertaining. Granite countertops & abundant kitchen storage with pull-out shelving. Large private patio/deck for outdoor dining & relaxation. Resort-style amenities including: Pool & Spa, Tennis Courts, ample guest parking, attached finished 2 car garage w/ample storage w/Laundry Area. Prime location near La Costa Resort & Spa, The Forum, shopping, dining and Carlsbad beaches. A must see!!

Mortgage Calculator

Est. Monthly Payment

$5,975

Principal & Interest$4,293
Property Tax$849
Insurance$248
HOA$585
%($169,800)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$4,956
Monthly Cashflow

Rent − PITIA

$-1,019
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,866

Mortgage (P+I)
$4,293
Cap Rate
2.02%
Cash-on-Cash
-20.26%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$8,679

NOI (Annual)
$17,119
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator