7347 Paseo Capuchina

7347 Paseo Capuchina

C

Carlsbad, CA 92009

$2,185,000
NEW — 0d

Beds

4

Baths

4.5

Sqft

3,489

Year Built

2005

Days on Market

0

Property Type

Single Family

HOA/mo

$321

MLS ID

NDP2606703

This property is in Carlsbad (92009). View neighborhood stats →

About This Property

* Pictures to Follow on Friday * Recently Remodeled & Turn Key- La Costa Oaks home in the San Dieguito School district and La Costa Canyon High School. In excellent condition and an ideal location. Across the street from a park and greenbelt, so you don't have a home in front of you. Huge Wrap Around Patio -front porch, side yard & patio. Huge sport court in the back. Sunlit from room perfect for a home office. Wood Floors throughout and Thermador appliances in a newly remodeled kitchen with a extra large waterfall stone island. A third tandem garage space can be converted to a downstairs bedroom, gym or office.

Mortgage Calculator

Est. Monthly Payment

$14,192

Principal & Interest$11,049
Property Tax$2,185
Insurance$637
HOA$321
%($437,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$7,044
Monthly Cashflow

Rent − PITIA

$-7,148
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,589

Mortgage (P+I)
$11,049
Cap Rate
0.25%
Cash-on-Cash
-29.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$20,795

NOI (Annual)
$5,521
Price-to-Rent

Lower = better for investors

25.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator