7323 Estrella De Mar Road
1 / 20

7323 Estrella De Mar Road #47

D

Carlsbad, CA 92009

$860,000

Soft Appraisal Value: $849,000 · 1.3% above estimate

Beds

2

Baths

2

Sqft

1,234

Year Built

2007

Days on Market

11

Property Type

Condo

HOA/mo

$1,314

MLS ID

NDP2604573

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your fully furnished, air-conditioned luxury resort villa—perfectly positioned on the top floor for show-stopping LAGOON and SUNSET VIEWS. Overlooking the lush garden pools and bubbling Jacuzzis, this recently renovated residence delivers the ultimate blend of upscale comfort and resort lifestyle. Inside, enjoy two generous bedrooms—each with a spa-inspired en-suite bath—plus two fireplaces for cozy evenings, and the convenience of an in-unit washer and dryer. The coveted “lock-off” floor plan is a game changer: maximize flexibility by renting as a full two-bedroom, or rent separately as a private studio suite and a one-bedroom resort suite. Each side features its own balcony—ideal for ocean breezes and scenic views. With a strong rental history, this is an exceptional second home and income-producing opportunity. This villa is located at 7323 Estrella De Mar #47 in Carlsbad, CA. The villa may also convey a desirable sport membership to The Club at La Costa (buyer to verify). Owners enjoy access to pools, spas, and ample parking. This is full ownership; owners may reside up to 120 days per year, with the option to rent and generate income the remainder of the time. One of the highest income-producing units, it is currently occupied by a full-time resident (past 5+ months)—tenancy may continue with the new owner if desired. A rare chance to elevate your residential investment portfolio with the possibility of enjoying the luxury resort dream.

Mortgage Calculator

Est. Monthly Payment

$6,773

Principal & Interest$4,349
Property Tax$860
Insurance$251
HOA$1,314
%($172,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,156
Monthly Cashflow

Rent − PITIA

$-2,618
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,290

Mortgage (P+I)
$4,349
Cap Rate
0.08%
Cash-on-Cash
-29.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$9,728

NOI (Annual)
$701
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator