7114 Sitio Destino

7114 Sitio Destino

D

Carlsbad, CA 92009

$1,688,000

Beds

3

Baths

3

Sqft

1,896

Year Built

2012

Days on Market

36

Property Type

Single Family

HOA/mo

$321

MLS ID

2601194SD

Description

Welcome home to this Beautiful, single level view home in the highly desirable La Costa Oaks North community of Carlsbad. Meticulously maintained and move in ready this home offers an open floor plan, expansive chefs kitchen and thoughtful entertaining space inside and out. Enjoy the outdoor fire pit and panoramic hillside views. Top rated schools and cul-de-sac living make this a kid and dog friendly community. Neighborhood amenities include an Olympic sized pool, a clubhouse, dog-friendly play group areas, hiking trails, and well maintained green space community wide. Newer construction, paid solar and single level living make this a home you will stay in love with.

Mortgage Calculator

Est. Monthly Payment

$11,037

Principal & Interest$8,535
Property Tax$1,688
Insurance$492
HOA$321
%($337,600)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$4,856
Monthly Cashflow
$-8,704

Mortgage (P+I)
$8,535
Cap Rate
-0.12%
Cash-on-Cash
-30.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$13,172

NOI (Annual)
$-2,023
Price-to-Rent

Lower = better for investors

29.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator