7057 Estrella De Mar Road
1 / 20

7057 Estrella De Mar Road

C

Carlsbad, CA 92009

$925,000
NEW — 3d

Soft Appraisal Value: $903,300 · 2.4% above estimate

Beds

2

Baths

2

Sqft

1,392

Year Built

1968

Days on Market

3

Property Type

Condo

HOA/mo

$820

MLS ID

NDP2606541

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Single-level luxury in the heart of La Costa! This fully renovated, turnkey condominium is a showstopper spanning approximately 1,392 sf. With two bedrooms, two bathrooms, a den, and multiple private outdoor spaces you can enjoy the indoor/outdoor lifestyle Carlsbad is famous for. This home exudes modern elegance with designer touches throughout including wide-plank flooring, a chef’s kitchen with quartz counters, gas range and stainless appliances, spa-like baths with marble vanities, custom tile shower surrounds, and curated high-end lighting fixtures and window treatments. With a generous living room, separate dining room and an additional family room, there are flexible spaces for all your lifestyle needs. Embrace indoor-outdoor living, with a walled patio off the primary suite and office and private yard with premium turf—all framed by lush, verdant grounds. Other features include a detached 1-car garage, newer high-efficiency central AC, and skylights with remote control. The community features a sparkling pool, and the $820/mo HOA covers water, trash, and grounds maintenance for lock-and-leave convenience. Minutes from Omni La Costa Resort and Park Hyatt Aviara golf courses, Batiquitos Lagoon trails, Carlsbad Beaches, highly-rated schools, and upscale dining and shopping!

Mortgage Calculator

Est. Monthly Payment

$6,692

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$820
%($185,000)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$4,209
Monthly Cashflow

Rent − PITIA

$-2,483
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,222

Mortgage (P+I)
$4,677
Cap Rate
0.59%
Cash-on-Cash
-27.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,692

NOI (Annual)
$5,461
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator