705 Beacon Pl
1 / 20

705 Beacon Pl

C

Escondido, CA 92025

$915,000
NEW — 6d

Beds

3

Baths

2

Sqft

1,617

Year Built

1960

Days on Market

6

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012211SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Turnkey charm in the heart of Old Historic Escondido. Welcome to your dream home! This updated Tudor-Cottage style home offers a light, bright layout, timeless curb appeal, and a desirable corner lot setting. The home features 3 bedrooms, 2 bathrooms, and an inviting living room with a large brick fireplace. Recent remodels included updated flooring, refreshed paint, newer roof and gutters, updated kitchen cabinetry and countertops, fully updated bathrooms, an upgraded electric panel, and owned solar. The exterior blends classic brick, wood siding, mature landscaping, and drought-tolerant yard design for a clean, low-maintenance feel. Enjoy being near Downtown Escondido shops, dining, local events, and the farmers market while still having a spacious lot, attached garage, and private backyard space. Located within the Old Escondido Historic District; property may be eligible for future property tax savings through the Mills Act program. Buyer to verify all details.

Mortgage Calculator

Est. Monthly Payment

$5,809

Principal & Interest$4,627
Property Tax$915
Insurance$267
%($183,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,953
Monthly Cashflow

Rent − PITIA

$-1,856
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,527

Mortgage (P+I)
$4,627
Cap Rate
1.44%
Cash-on-Cash
-23.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,534

NOI (Annual)
$13,192
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator