6591 Eldridge St

6591 Eldridge St

D

San Diego, CA 92120

$899,000
NEW — 0d on market

Beds

3

Baths

2

Sqft

1,348

Year Built

1956

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260005178SD

View on MLS

Description

Situated on one of the most sought-after streets in Allied Gardens, this quintessential Allied Gardens home presents a rare opportunity on a spectacular canyon lot with serene, sweeping views. Offering 3 bedrooms with an optional 4th and 2 baths, the home features a spacious living area and a private primary suite, both designed to embrace the beauty of the surrounding canyon. Enjoy two separate decks - perfect for relaxing or entertaining while taking in the peaceful natural setting. With its prime location, canyon backdrop, and classic character that embodies the charm of Allied Gardens, opportunities like this seldom come to market.

Mortgage Calculator

Est. Monthly Payment

$5,707

Principal & Interest$4,546
Property Tax$899
Insurance$262
%($179,800)
%

Investment Score

11D
Est. Monthly Rent
$4,327
Monthly Cashflow

Rent − PITI − HOA

$-1,380
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,124

Mortgage (P+I)
$4,546
Cap Rate
1.90%
Cash-on-Cash
-9.21%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,707

NOI (Annual)
$17,059
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator