645 Front Street
1 / 20

645 Front Street #312

C

San Diego, CA 92101

$1,100,000
NEW — 0d

Soft Appraisal Value: $1,067,100 · 3.1% above estimate

Beds

2

Baths

2.5

Sqft

1,647

Year Built

2003

Days on Market

0

Property Type

Condo

HOA/mo

$1,497.07

MLS ID

260015254SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Terrace Level Quiet, Private Walk Up Townhome in the Marina District with Luxurious Details – Experience elevated living in this stunning 1,647 sq. ft. southeast-facing condo in the heart of San Diego. Boasting 2 spacious bedrooms, 2.5 bathrooms, and a thoughtfully designed floor plan with 3 total rooms, this home offers a perfect blend of style, comfort, and functionality. Step inside to find beautifully renovated spaces, including a chef's kitchen outfitted with stainless steel appliances, a large island, a pantry, and custom finishes. The open kitchen flows seamlessly into the formal dining and living areas, enhanced by floor-to-ceiling oversized windows and elegant chandeliers. Dual-pane windows with treatments invite abundant natural light while maintaining energy efficiency. The bedrooms provide the ultimate retreat with custom and walk-in closet, while the spa-inspired primary ensuite features a double sink and indulgent steam shower. Thoughtful design continues with versatile spaces such as a home office, art studio, or home gym, complemented by hardwood, tile, and wall-to-wall carpet flooring. Relax on your private patio or explore the building’s impressive amenities, including a heated pool, hot tub, BBQ area, gym, club house, and recreation room. Conveniently, the unit offers in-unit laundry, a private yard, storage, and access to concierge and doorman services. For those seeking modern sophistication in a prime San Diego location, this condo is a must-see. Schedule your private tour today and discover the lifestyle you’ve been dreaming of!

Mortgage Calculator

Est. Monthly Payment

$8,480

Principal & Interest$5,562
Property Tax$1,100
Insurance$321
HOA$1,497
%($220,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$5,897
Monthly Cashflow

Rent − PITIA

$-2,583
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,856

Mortgage (P+I)
$5,562
Cap Rate
0.77%
Cash-on-Cash
-26.49%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$12,204

NOI (Annual)
$8,471
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator