6228 Caminito Araya

6228 Caminito Araya

C

San Diego, CA 92122

$860,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,366

Year Built

1977

Days on Market

1

Property Type

Townhouse

HOA/mo

$530

MLS ID

260017622SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Beautifully upgraded 2-bedroom, 2-bath home in the heart of UTC! This residence features soaring high ceilings, recessed lighting, and a thoughtfully designed floor plan with two spacious primary suites--one upstairs and one downstairs--offering ideal flexibility and privacy. The upgraded kitchen and bathrooms showcase modern finishes and stylish details throughout. Enjoy resort-style community amenities including a large swimming pool, spa/jacuzzi, fitness center, and clubhouse. Property has a private yard and 2 car garage. HOA includes trash, water, clubhouse etc. Seller is open to including some or all furnishings with the right offer--making this a fantastic move-in ready opportunity!

Mortgage Calculator

Est. Monthly Payment

$5,989

Principal & Interest$4,349
Property Tax$860
Insurance$251
HOA$530
%($172,000)
%

Investment Score

8D
Est. Monthly Rent
$3,169
Monthly Cashflow

Rent − PITIA

$-2,821
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,266

Mortgage (P+I)
$4,349
Cap Rate
0.12%
Cash-on-Cash
-29.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$8,709

NOI (Annual)
$990
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator