612 Via Del Caballo

612 Via Del Caballo

D

San Marcos, CA 92078

$1,060,000
NEW — 1d on market

Beds

4

Baths

2.5

Sqft

2,172

Year Built

2003

Days on Market

1

Property Type

Single Family

HOA/mo

$180

MLS ID

SW26056133

View on MLS

Description

The elegantly laid out 4-bedroom, 2.5-bathroom home is located in the highly sought-after Belleza Gated Community. Living area features recessed lighting & fireplace, hardwood floors, flowing into dining area & modern kitchen with stainless steel appliances, quartz counters, large center island & ample cabinetry. Primary suite includes a walk-in closet & ensuite with dual sinks, soaking tub & separate shower.Welcome to this beautifully designed 4-bedroom, 2.5-bathroom home located in the highly sought-after gated community of Belleza. Thoughtfully laid out for both comfort and style, this home offers a warm and inviting atmosphere the moment you step inside.The spacious living area features recessed lighting, rich hardwood flooring, and a cozy fireplace, creating the perfect setting for relaxing evenings or entertaining guests. The open layout flows seamlessly into the dining area and modern kitchen, where you’ll find stainless steel appliances, elegant quartz countertops, a large center island, and abundant cabinetry designed to meet both everyday living and hosting needs.The primary suite provides is complete with a walk-in closet and a well-appointed ensuite bathroom featuring dual sinks, a soaking tub, and a separate shower—perfect for unwinding at the end of the day.Located within the secure and desirable Belleza gated community, this home offers a wonderful combination of comfort, style, and privacy—an opportunity you won’t want to miss.

Mortgage Calculator

Est. Monthly Payment

$6,909

Principal & Interest$5,360
Property Tax$1,060
Insurance$309
HOA$180
%($212,000)
%

Investment Score

5D
Est. Monthly Rent
$4,187
Monthly Cashflow

Rent − PITI − HOA

$-2,722
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,568

Mortgage (P+I)
$5,360
Cap Rate
0.90%
Cash-on-Cash
-15.41%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$6,909

NOI (Annual)
$9,500
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator